Rating Rationale
June 12, 2024 | Mumbai
VIP Industries Limited
Ratings reaffirmed at 'CRISIL AA/Negative/CRISIL A1+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.424 Crore (Enhanced from Rs.374 Crore)
Long Term RatingCRISIL AA/Negative (Reaffirmed)
 
Rs.50 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Negative/CRISIL A1+’ ratings on the bank facilities and commercial paper of VIP Industries Limited (VIP).

 

The ratings continue to reflect the moderation in the business risk profile owing to the sharp contraction in operating margins due to incremental expenses emanating from a high build-up of inventory, elevated advertisement spends and one-time expenses. Operating margins during the fourth quarter of fiscal 2024 declined to around 2% from about 10-12% in the previous three quarters leading to overall reduction in operating margin to 8.6% for fiscal 2024 compared to 15.2% in fiscal 2023. Revenues during fiscal 2024 increased by 8% to Rs. 2,245 crore supported by growth in the value brand category driven by the hard luggage and duffel bag segments. While revenues are expected to grow at current growth rate over the medium term supported by product launches, the operating margin is expected at increase to around 10-11% which would be lower than past average of 14-15%. The steady and sustained revival in operating profitability margins while maintaining the revenue growth will be key monitorable.

 

The financial risk profile for the company is marked by nil long term debt obligations, however with increased working capital intensity owing to elevated inventory levels, working capital debt increased sharply in the last quarter of fiscal 2024, to around Rs. 533 crore as on March 31, 2024 (Rs. 181 crore as on March 31, 2023). As a result, adjusted gearing (excluding lease liabilities) is estimated to have increased to 0.79 times as on March 31, 2024, as against 0.28 time during the previous fiscal. In addition, the high debt levels translated to high interest expenses. This along with the decline in profitability has led to weakening of interest coverage to below 4 times as on March 31, 2024. That said, with the expectation of inventory liquidation over the next two quarters followed by the gradual increase in operating margins, adjusted gearing (excluding lease liabilities) and interest coverage ratios are expected to improve over the medium.

 

The ratings continue to reflect VIP’s established brand in the luggage industry which is underpinned by a diversified product and revenue profile. The ratings also reflect the company’s comfortable financial risk profile owing to the absence of any long-term debt obligations. These strengths are partially offset by the exposure to intense competition from organized and unorganized players within the luggage industry, and large working capital requirements.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of VIP and its subsidiaries due to common nature of business.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established brand in the luggage industry supported by a diversified product and a strong distribution network: VIP is the world’s second-largest luggage manufacturer and a dominant player in the Indian luggage market. Its brands cater to the mass and premium segments of the demand pyramid, with products across a wide price range. The company has a diversified product mix with around 52% of fiscal 2024 revenues coming from upright hard luggage, followed by upright soft luggage (24%), backpacks (12%), duffel bags (8%), and ladies’ handbags (4%). In addition, the products offered range from the premium category (Carlton), mass premium category (VIP, Sky bags) to value category (Aristocrat, Alfa), thereby catering to a larger spectrum of the luggage industry. VIP’s value brands i.e. Aristrocrat and Alfa have grown at healthy double digits, registering around 20% 4-year compounded annual revenue growth. In addition, the company, to further its market position apart from the sales through traditional channels, has also forayed into the e-commerce mode of sales in fiscal 2023 which has further augmented the product and revenue profile.

 

Furthermore, VIP has a strong distribution network with approximately 11,430 points of sales in India spread across around 1,300 towns. Currently, exclusive brand outlets (EBOs) network stands at 500 stores and targets to expand the same to 800 (EBOs) by the end of fiscal 2025.

 

  • Comfortable financial risk profile: During fiscal 2024, while leverage marked by adjusted gearing (excluding lease liabilities) increased to 0.79 time as on March 31, 2024, as against 0.28 time in the previous fiscal period, owing to the increase in working capital debt (Rs. 533 crore as on March 31, 2024, as against Rs. 181 crore during the previous fiscal) to fund the increased working capital requirements, the financial risk profile continues to remain comfortable on account of the absence of long-term debt obligations. In addition, while interest coverage ratio moderated to 3.73 times during fiscal 2024 (as against 10.57 times during the previous fiscal) due to the decline in operating profitability followed by increase in interest expense, liquidity is not constrained due to the sufficiency of internal cash accruals against yearly capex requirements of Rs. 70-100 crore in the absence of long-term debt obligations.

 

That said, with the expected inventory liquidation over the next two quarters and gradual increase in operating margins, adjusted gearing (excluding lease liabilities) and interest coverage ratios are expected to improve over the medium to around 0.60 time and above 4 times respectively.

 

Weaknesses:

  • Increase in competitive intensity from organized and unorganized players within the luggage industry: Despite being among the top players in the organized segment, VIP’s market share has gradually reduced owing to the increase in competitive intensity from the organized and unorganized luggage industry segments. While the company’s revenue contribution from value brands has grown at a healthy pace, the contribution from premium brands has witnessed muted growth. Nevertheless, the company, to further improve its market share has taken numerous initiatives such as moving from traditional mode of sales to e-commerce mode, expansion to different domestic geographies, new product launches, among others.

 

  • Large working capital requirement: The luggage industry is working capital-intensive mainly due to higher inventory days on account of the large number of stocks keeping units (SKUs). As a result, VIP’s GCA days net of cash has historically remained above 150 days. That said, the company has been able to prudently align its inventory days with payables, thus limiting the incremental working capital requirements, except during fiscal 2024, which witnessed substantial inventory build-up.

 

During fiscal 2024, the company’s working capital requirements increased substantially due to the increase in GCA days net of cash to over 200 days. The increase was on account of inventory build-up of soft luggage owing to slower than anticipated sales, resulting in the increase of inventory levels to Rs. 916 crore as on March 31, 2024, as against Rs. 587 crore during the previous fiscal. In addition, higher interest expenses emanating from increased working capital borrowing, coupled with the decline in operating profitability resulted in moderation of debt coverage indicators. That said, the reduction in working capital borrowings through liquidation of excess inventory will remain a key monitorable.

Liquidity: Strong

In the absence of debt re-payment obligations, the expected cash accruals of Rs. 130-170 crore per annum, shall be more than sufficient to cover yearly capex spends of Rs. 70-100 crore. While fund-based bank limits are utilized to the tune of 80% as on March 31, 2024, the incremental working capital requirements are expected to be largely met through internal accruals. That said, the reduction in working capital borrowings through liquidation of excess inventory will remain a key monitorable.

 

ESG Profile

CRISIL Ratings believes VIP’s Environment, Social, and Governance (ESG) profile supports its already strong credit risk profile.

 

This sector can have a significant impact on the environment owing to high water consumption, waste generation and Green House Gas (GHG) emissions. The sector’s social impact is characterized by health hazards leading to higher focus on employee safety and well-being and the impact on local community given the nature of its operation.

 

VIP has continuously focused on mitigating its environmental and social risks.

 

Key ESG highlights

  • The greenhouse gas (GHG) emissions intensity has reduced from 11.01 tCO2/ revenue in 2022 to 7.93 tCO2/revenue in 2023. The Company has taken up various steps like localization of zipper, replacement of high-pressure sodium vapor street light by low power LED lights, etc to reduce GHG emissions.
  • The total waste generation has reduced from 1.05 tonnes / revenue in 2022 to 0.35 tonnes / revenue in 2023. The company has started manufacturing hard luggage by using polypropylene and polycarbonate material which is 100% recyclable.
  • The attrition rate for the Company has improved from 22% in 2022 to 17% in 2023.
  • VIP’s governance profile is marked by 50% of its board comprising independent directors, split in chairman and CEO position and presence of robust internal control systems and processes. It also has extensive disclosures.

 

There is growing importance of ESG among investors and lenders. The commitment of VIP to ESG principles will play a key role in enhancing stakeholder confidence and access to capital markets.

Outlook: Negative

The negative outlook reflects the moderation of the business risk profile owing to sharp contraction in operating margins due to elevated expenses emanating from a high build-up of inventory levels and advertisement spends. While the financial risk profile continues to remain comfortable owing to the absence of long-term debt obligations, the improvement of operating margins on the backdrop of the performance witnessed in the fourth quarter of fiscal 2024 and timely liquidation of inventory, shall remain key monitorable.

Rating Sensitivity factors

Upward factors

  • Significant and sustained growth in revenues driven by an increase in market share and operating margins recovering to around 13-15% on a sustained basis, supported by a ramp up in volumes and cost control initiatives.
  • Improvement in financial risk profile with adjusted gearing (excluding lease liabilities) around 0.50 time leading to further improvement in key debt protection metrics.

 

Downward factors

  • Significant moderation in business performance, or further decline in market share with operating margins remaining below 10-11% resulting in weakening of key debt protection metrics.
  • Debt levels remaining high due to continuing stretch in working capital cycle or large debt-funded capex limiting the improvement in adjusted gearing.

About the Company

VIP, a Dilip Piramal group company, was incorporated as a wholly owned subsidiary of Blow Plast Ltd (BPL) in January 1968. In fiscal 2007, BPL was merged with VIP following restructuring of the group. The company manufactures hard luggage in India and markets hard and soft luggage sourced from India, China and its Bangladesh subsidiaries. VIP is the largest player in the luggage industry in India.

Key Financial Indicators - CRISIL Ratings Adjusted Financials

Particulars

Unit

2024*

2023

Revenue

Rs.Cr

2,245

2,082

Profit after tax

Rs.Cr

54

152

PAT margin

%

2.4

7.3

Adjusted debt/adjusted networth

Times

0.79

0.28

Interest coverage

Times

3.73

10.57

*Fiscal 2024 financial figures are based on audited abridged financial results published by the company.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs.Crore) Complexity Levels Rating assigned with outlook
NA Fund-Based Facilities& NA NA NA 50 NA CRISIL AA/Negative
NA Fund-Based Facilities^ NA NA NA 75 NA CRISIL AA/Negative
NA Fund-Based Facilities% NA NA NA 150 NA CRISIL AA/Negative
NA Fund-Based Facilities* NA NA NA 39 NA CRISIL AA/Negative
NA Fund-Based Facilities# NA NA NA 60 NA CRISIL AA/Negative
NA Fund-Based Facilities NA NA NA 50 NA CRISIL AA/Negative
NA Commercial Paper@ NA NA 7-365 days 50 Simple CRISIL A1+

& - interchangeable with non-fund based limits of Rs 10 crores

^ - interchangeable with non-fund based limits of Rs 75 crores

% - interchangeable with non-fund based limits of Rs 35 crores

# - interchangeable with non-fund based limits of Rs 50 crores

* - interchangeable with non-fund based limits of Rs 39 crores

@ - Yet to be issued

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Blow Plast Retail Limited

Full

Wholly owned subsidiary

V.I.P Industries Bangladesh Private Limited

Full

Wholly owned subsidiary

V.I.P Industries BD Manufacturing Private Limited

Full

Wholly owned subsidiary

V.I.P Luggage BD Private Limited

Full

Wholly owned subsidiary

V.I.P Accessories BD Private Limited

Full

Wholly owned subsidiary

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 424.0 CRISIL AA/Negative 21-05-24 CRISIL AA/Negative 28-09-23 CRISIL AA/Stable 06-10-22 CRISIL AA/Stable 26-11-21 CRISIL A1+ / CRISIL AA/Stable CRISIL AA/Stable
      --   --   -- 07-09-22 CRISIL AA/Stable 25-03-21 CRISIL A1+ / CRISIL AA/Stable --
      --   --   --   -- 21-01-21 CRISIL A1+ / CRISIL AA/Stable --
Non-Fund Based Facilities ST   --   --   -- 06-10-22 CRISIL A1+ 26-11-21 CRISIL A1+ CRISIL A1+
      --   --   -- 07-09-22 CRISIL A1+ 25-03-21 CRISIL A1+ --
      --   --   --   -- 21-01-21 CRISIL A1+ --
Commercial Paper ST 50.0 CRISIL A1+ 21-05-24 CRISIL A1+ 28-09-23 CRISIL A1+ 06-10-22 CRISIL A1+   -- --
      --   --   -- 07-09-22 CRISIL A1+   -- --
Non Convertible Debentures LT   --   --   -- 06-10-22 Withdrawn 26-11-21 CRISIL AA/Stable CRISIL AA/Stable
      --   --   -- 07-09-22 CRISIL AA/Stable 25-03-21 CRISIL AA/Stable --
      --   --   --   -- 21-01-21 CRISIL AA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities& 50 The Federal Bank Limited CRISIL AA/Negative
Fund-Based Facilities^ 75 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA/Negative
Fund-Based Facilities% 100 Kotak Mahindra Bank Limited CRISIL AA/Negative
Fund-Based Facilities$ 39 YES Bank Limited CRISIL AA/Negative
Fund-Based Facilities# 60 Axis Bank Limited CRISIL AA/Negative
Fund-Based Facilities 41 Qatar National Bank (Q.P.S.C.) CRISIL AA/Negative
Fund-Based Facilities 9 Qatar National Bank (Q.P.S.C.) CRISIL AA/Negative
Fund-Based Facilities% 50 Kotak Mahindra Bank Limited CRISIL AA/Negative
& - interchangeable with non-fund based limits of Rs 10 crores
^ - interchangeable with non-fund based limits of Rs 75 crores
% - interchangeable with non-fund based limits of Rs 35 crores
$ - interchangeable with non-fund based limits of Rs 39 crores
# - interchangeable with non-fund based limits of Rs 50 crores
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
D:+91 22 6172 3385
poonam.upadhyay@crisil.com


Swati Maheshwari
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Swati.Maheshwari@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html